That matrix has to constantly change with the price fluctuation's.
It's why there has to be a conversion from a cash price to a lock in % of a certificate at that moment in time. So a consumer locks in that amount of a Certificate. Consumption rewards are protected from a run away stock. You still have your 10% regardless how high the stock goes. Remember it has to be attainable. And equitable to all shareholders..