Nevada Lithium Resources Inc (NVLHF)

[INV4]

From Nevada Lithium Resources Inc Investor Presentation
Published On: June 22, 2022
https://nvlithium.com/investor/presentation-reports/

BONNIE CLAIRE PROJECT (100%)
PRELIMINARY ECONOMIC ASSESSMENT (PEA)
Effective Date August 20, 2021

Location: Nevada, USA
Ownership: 50% Nevada Lithium / 50% Iconic Minerals
Project Type: Lithium-bearing sediments
Annual Production LCE: 32,300 LCE (tonnes)
Mine-Life: 40 years
IRR after tax: 23.8%
Net Present Value (8%) after tax: $1,5 Billion!!
Assumed LCE Price: $13,400 / tonne
Payback Period after tax: 6.7 Years
Upfront Capital Costs: $547 Million including $126 Million in contingency
All in Sustaining Costs: $6,057 / tonne LCE

LCE Price $13,400 / tonne
NPV (8%) $ MM after tax $1,497 Billion
IRR after tax 23.8%

LCE Price $20,000/ tonne
NPV (8%) $ MM after tax $3,248 Billion
IRR after tax 39.5%

LCE Price $25,000 / tonne
NPV (8%) $ MM after tax $4,572 Billion
IRR after tax 50.2%

LCE Price $30,000 / tonne
NPV (8%) $ MM after tax $5,897 Billion
IRR after tax 60.3%

============

Daily Metal Spot Prices
Lithium Price (USD / Short Ton) for the Last Day

From https://www.dailymetalprice.com/metalprices.php?c=li&u=mt&d=1

Lithium Prices for the Last Day (Jun 30, 2023):
Lithium (t): $38,378.40
Date: Jun 30, 2023
Lithium Price (USD / Short Ton)

Lithium Prices for the Last Day (Jun 30, 2023):
Lithium (mt): $42,304.94
Date: Jun 30, 2023
Lithium Price (USD / Metric Ton)

$NVLHF