I’m Right on all points. No 75/25% to the end. 75/25% for all Retained Earnings. Plus Performance. That’s more than P’s from accumulation from interest payments. Do the math.
Example; Series R: ~2.5X RE + 2.1 Performance. That’s your problem? I have proven the performance Series R payments. Not my problem you didn’t read it.