Following the trend of the first 6 months of which all the gains took place in the last 2-3 months or second Q this is where PCHM should be at the end of 2020 in the rock bottom floor scenario ...
this case suggests it happened in three months but if it was in 2 or 1 multiply the #'s by an appropriate factor
second Half 2020 ______________________________ Net sales approx. 5M ______________________________ Net Income approx. 2.2M ______________________________ Shareholder Equity aprox. 9.7M ______________________________