Here's the main sources of revenues for 2006 and 2007 2006 projections USA:15.5M Canada:26.1M Middle East:20.1M <A HREF="http://www.suljabros.com/20060803202328066.pdf" target="_blank">http://www.suljabros.com/20060803202328066.pdf</A> 2007 projections USA:70.4M Canada:45.5M Middle East:190.2M <A HREF="http://www.suljabros.com/ProFormafor2007.pdf" target="_blank">http://www.suljabros.com/ProFormafor2007.pdf</A> SLJB valuation based on 2006 unaudited financials(May 2005-May 2006) 65.4M revenues 15.61M net income or .0312 EPS Price targets soon after A/F results ------------------- with a PE of 20 =.62$ with a PE of 25 =.78$ with a PE of 30 =.93$ Bottomline,very undervalued here,and based on Financials from Last year without the incredible growth in the coming Quarters from Dubai!! Price Targets 6 to 12 months ------------------------------------- 2007 revenues: 307 M 2007 Net income: 56M or .112 with a PE of 20 = 2.24$ with a PE of 25 = 2.80$ with a PE of 30 = 3.36$