Home > Boards > US Listed > Computers - Software > Verb Technology Company Inc. (VERB)

3a nFusz Inc (FUSZ) - Penetration & Projected

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (1) | Next 10 | Previous | Next
Nspireaction Member Profile
 
Followed By 13
Posts 5,465
Boards Moderated 1
Alias Born 05/06/18
160x600 placeholder
Prospectus Filed Pursuant to Rule 424(b)(3) (424b3) Edgar (US Regulatory) - 9/23/2019 6:35:19 AM
VERB Completes Universal Integration Into 17 Direct Sales Back-Office Providers GlobeNewswire Inc. - 9/20/2019 9:00:00 AM
Notice of Effectiveness (effect) Edgar (US Regulatory) - 9/20/2019 6:00:53 AM
VERB Adds ZYIA Active to Its Growing CRM Client Roster GlobeNewswire Inc. - 9/18/2019 9:00:00 AM
Securities Registration Statement (simplified Form) (s-3) Edgar (US Regulatory) - 9/17/2019 6:02:19 AM
Global Health and Personal Care Products Innovator SISEL International Chooses VERB’s Mobile CRM Platform for Its Distribut... GlobeNewswire Inc. - 9/12/2019 9:00:00 AM
VERB Adds Home Security and Automation Leader Amp Smart to Its Growing List of Customers GlobeNewswire Inc. - 9/10/2019 9:00:00 AM
Small Company Offering and Sale of Securities Without Registration (d) Edgar (US Regulatory) - 9/6/2019 3:22:25 PM
Global Prosperity Solutions Launches VERB’s Interactive Video CRM to Drive Growth & Global Expansion GlobeNewswire Inc. - 9/3/2019 10:00:00 AM
Current Report Filing (8-k) Edgar (US Regulatory) - 9/3/2019 9:01:16 AM
Kirby McInerney LLP Reminds Investors That a Class Action Lawsuit Has Been Filed Against Verb Technology Comp... Business Wire - 8/30/2019 8:10:00 PM
Viiva Launches VERB's Interactive Video CRM to Drive Growth & Global Expansion GlobeNewswire Inc. - 8/27/2019 9:30:00 AM
Kirby McInerney LLP Reminds Investors That a Class Action Lawsuit Has Been Filed Against Verb Technology Comp... Business Wire - 8/16/2019 8:20:00 PM
VERB Raises $5.03 Million in Preferred Stock Equity Financing GlobeNewswire Inc. - 8/16/2019 9:00:00 AM
Current Report Filing (8-k) Edgar (US Regulatory) - 8/15/2019 4:06:33 PM
VERB to Host Stockholder Town Hall Conference Call on Thursday, August 29, 2019 GlobeNewswire Inc. - 8/15/2019 10:00:00 AM
Current Report Filing (8-k) Edgar (US Regulatory) - 8/15/2019 9:16:05 AM
VERB Reports Consolidated, Unaudited, Pro Forma Second Quarter Revenue of $3.7 Million and 37% Increase In SaaS Revenue Over ... GlobeNewswire Inc. - 8/15/2019 9:00:00 AM
VERB Reports Consolidated, Unaudited, Pro Forma Second Quarter Revenue of $3.7 Million and 37% Increase In SaaS Revenue Over ... GlobeNewswire Inc. - 8/14/2019 9:19:33 PM
Quarterly Report (10-q) Edgar (US Regulatory) - 8/14/2019 4:37:56 PM
VERB to Report Second Quarter 2019 Financial Results on August 14, 2019 GlobeNewswire Inc. - 8/12/2019 3:08:00 PM
Kirby McInerney LLP Reminds Investors That a Class Action Lawsuit Has Been Filed Against Verb Technology Comp... Business Wire - 8/2/2019 8:10:00 PM
Johnson Fistel, LLP Encourages Investors to Contact the Firm PR Newswire (US) - 8/2/2019 2:54:00 PM
Federman & Sherwood Announces Filing of Securities Class Action Lawsuit Against Verb Technology Company, Inc. Business Wire - 7/12/2019 12:21:00 PM
Current Report Filing (8-k) Edgar (US Regulatory) - 7/11/2019 9:01:19 AM
Nspireaction   Wednesday, 10/17/18 10:29:48 AM
Re: Nspireaction post# 105530
Post # of 153420 
3a nFusz Inc (FUSZ) - Penetration & Projected Revenue Updated 10-17-18 - Anything not linked should be taken as opinion.


nFusz Inc Current Valuation - $36.24 pps - “includes partners”

Share price is based on a modest 10% penetration of our partners for the sales tool only. IMO, this technology is worth much more than the valuation above just for the fact that it's years ahead of anyone else and CRM platforms are in a race to keep up with each other. NotifiCRM is the ticket!

nFusz Inc Valuation After Acquisition $61.03 pps
Sound Concepts – (360,000 users) - $5,508,000.00 / $24.79 pps
10% penetration – Sales Tool = 36k X $15 = $540,000.00 per month - - --- - $2.43 pps
10% penetration – Enterprize = 36k X $99 = $3,564,000.00 per month - --- $16.04 pps
80% penetration – Current est = 288k X $39 = $1,404,000.00 per month ---- $6.32 pps
For Estimate Puposes Only
http://www.soundconcepts.com/index#header

Salesforce has 19.6% m/s – 5,000.000 users - $5,000.00 monthly = $22.50 pps
10% penetration – 500,000 X $10
https://www.salesinsideinc.com/services-details/salesforce-customers-list

Oracle - 7.1% m/s - 8,000,000 users - $8,000,000.00 monthly = $36.00 pps
10% penetration = 800,000 X $10
https://www.oracle.com/corporate/index.html

NetSuite - “Partnered”2,000,000 users
10% penetration = 200,000 users X $10 = $2,000,000.00/mo = $9.00 pps

SAP - 6.5% m/s – 11,000,000 users - $11,000,000.00 monthly = $49.50 pps
10% penetration – 1,100,000 X $10
https://www.google.com/search?q=how+many+companies+use+SAP+CRM+software&oq=how+many+companies+use+SAP+CRM+software&aqs=chrome..69i57.42277j0j4&sourceid=chrome&ie=UTF-8

Odoo – “Partnered” 3,900,000 users
10% penetration = 390,000 X $15 = $585,000.00/mo = $26.33 pps
https://ih.advfn.com/p.php?pid=nmona&article=78223636

Adobe - 3.2% m/s – 2,500,000 users
10% penetration = 250,000 users X $15 = $3,750,000.00/mo = $16.88 pps
https://www.salesinsideinc.com/adobe-customer-list

Marketo - “Partnered” 90,000 users
10% penetration = 9,000 users X $10 = 90,000/mo = $0.41 pps

nFusz's Platform & remaining partners
10% penetration = 000 X $10 = $00,000.00/mo = $0.50 pps

Based on a p/e of 75 – Enterprize accounts, notifiMED, EDU, ID, LIVE, TV, NPO etc are not included!

DO NOT RELY ON MY NUMBERS, DO YOUR OWN DD...

Let's do this!!!

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (1) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist