This video link from Bloomberg is great man. Thanks! Mitch gave a little more info in this interview when he said 1.7 at ~$10 was the usage of all the users in May. That gives me something to work on to tweak my numbers. Due to the nature of the calculations/equations involved, the exact numbers and ratios I change here and there affects other numbers in significant way, meaning there's not a lot of right answers. There's only a few right answers, depending on all the variables and what the results should be.
Will mess around with the numbers tonight and repost.