According to Gustavson Associates, Pilgrim's Estimated Future Net revenue (before income taxes) is $102,370,000 and a Net Present Value at 10% discount rate of $52,050,000. http://www.businesswire.com/news/home/20070104005363/en/Pilgrim-Petroleum-Announces-Year-End-Letter-Shareholders