hmmm... so the market isn't forward-looking? if so, that would be a first. why did amazon trade as high as it did on zero profit, or tesla, for that matter? in fact, the market does factor in future growth to a current pps value.
i think your calcs are way too low even discounting future earnings,
there's no mention of e-buses, or consumer sales of cars, or charging station revenues from consumers (unless i missed that), or 3rd party manufacture of batteries, etc. you left out the majority of our revenue imo.
and what if jinbo starts adding a few more companies of their own?
Market Data 
Markets 
AI
