Some other things to consider that I didn't take into account in my very rough conversion, MDMN has debt to take care of, operational costs and legal bills. The company is still clawing back shares and who knows what will come of the current lawsuits. As such, the share counts I estimated with will certainly be adjusted later on, so it is difficult and premature to make a determination in that regard. I'm just giving a back of the matchbook picture of the conversion formula.