Agreed, but numbers from those would be pure conjecture as there is nothing I can find to base them off of. So I went with a super conservative estimate based off of what we know.
Btw, I mention that I don't factor those in at the bottom of the post.
All of my posts are my opinion only and are not meant to be investment advice.