Well, why don't we discount back using a 15% annual discount rate that 'very long term time horizon' and see what the abacus derives. It sure doesn't get the market cap to... $205mm ... 'Blasting past the old highs' $650mm ... $10/sh $975mm ... $15/sh $1.3bil ... $20/sh