For $15m they are willing in a sense to give up 40% of their ownership to the ISC shareholders, and become new ISC shareholders themselves. But we aren't giving them $20m in working capital. It stays with ISC, so it should be valued at 15/.40 + $20 = $57.5m
For microcap opportunities in the hot Virtual Reality sector, see my board