Well say TFN brings in just 200 million. We get 40 million of that. 12 Billion / 40 million = .0033 Thats just TFN and we own more stuff, i/e TWN(The Wagering Network. Most likely TFN will bring in TONS more than that. Also the O/S is decreasing because of buyback. So, we definitley no matter how you look at it are undervalued.