InvestorsHub Logo

long uoip

05/31/21 9:53 AM

#87671 RE: AllinFun #87670

"The agreement between Bentham and them will have the details. It is hard to believe that they didn't consider having a cap. Rob was alive at that time as well" ~ ice2014
____________________

If 44,700,000 shares represent about 4.5%, there are fewer shares than previously believed outstanding:

(AJ's spreadsheet calculated 993,333,333 shares total if Deidre's 4.5%)

15. The ISA called for Unified to pay Ms. Leane for the ChanBond membership
interests by: (1) issuing her 44,700,000 shares in Unified, representing a roughly 4.5% interest in
Unified; and (2) $5,000,000.00 on or before October 27, 2020, pursuant to the terms of a
promissory note executed together with the ISA (the "Note").
____________________

10 million preferred were also mentioned under "Stockholders' Deficit" in the last 10Q filed on 02/22/16. It seems that he didn't add anything.

It seems the only change is 22.5% consulting fee that he has taken from deidre and allocated to himself. The end result remains the same for us in this regard.
______________________

https://sec.report/Document/0001354488-16-006327/

carter shifted deidre's 22% to himself and it has a 0 impact on the common shareholders.

If the final settlement is $100M then the 3 inventors, Deidre's 44M shares, Carter 900+M shares & common shareholders will get their share per the included waterfall. Carter's 900M shares will translate to $6+ million and he is not going to leave this money on the table.

If the settlement is further north of $100M then Carter's, Deidre's & our shares will translate to a much larger number. So, whenever Carter's 900M and Deidre's 44M translate into $, we all will get our $$$, if not, then lawyers willing to bat for the common shareholders at that point.
________________

Chanbond Waterfall Analysis - Page 39

If proceeds 30M then
Almost all goes to Litigation Financer (i.e. 29.7M)

If proceeds 40M then
Goes to Litigation Financer = 29.7M
Goes to Lawyers = 10M

If proceeds 50M then
Goes to Litigation Financer = 29.7M
Goes to Lawyers = 12.5M
Goes to IPNAV (Ms Leane) = 7.75M
Inventors, Common Stock Holders, including Carter's 900M get ZERO dollars.

If proceeds 100M then
Goes to Litigation Financer = 25M
Goes to Lawyers = 25M
Goes to IPNAV (Ms Leane) = 22M
Goes to CBV - 3 Inventors = 1M
Goes to CBV - 3 Inventors = 13.55M
Goes to Chanbond = 13.55M
Per 1M shares = 13.55M/1.9B * 1M = USD 7105
Carter's 900M Value = 6.39M

If proceeds 150M then
Goes to Litigation Financer = 37.5M
Goes to Lawyers = 37.5M
Goes to IPNAV (Ms Leane) = 33M
Goes to CBV - 3 Inventors = 1M
Goes to CBV - 3 Inventors = 20.51M
Goes to Chanbond = 20.5M
Per 1M shares = 20.5M/1.9B * 1M = USD 10,789
Carter's 900M Value = 9.71M

If proceeds 250M then
Goes to Litigation Financer = 62.5M
Goes to Lawyers = 62.5M
Goes to IPNAV (Ms Leane) = 55M
Goes to CBV - 3 Inventors = 1M
Goes to CBV - 3 Inventors = 34.5M
Goes to Chanbond = 34.5M
Per 1M shares = 34.5M/1.9B * 1M = USD 18,157
Carter's 900M Value = 16.34M

If proceeds 500M then
Goes to Litigation Financer = 125M
Goes to Lawyers = 125M
Goes to IPNAV (Ms Leane) = 110M
Goes to CBV - 3 Inventors = 1M
Goes to CBV - 3 Inventors = 69.5M
Goes to Chanbond = 69.5.1M
Per 1M shares = 69.5M/1.9B * 1M = USD 36,578
Carter's 900M Value = 32.92M

If proceeds 1B then
Goes to Litigation Financer = 250M
Goes to Lawyers = 250M
Goes to IPNAV (Ms Leane) = 220M
Goes to CBV - 3 Inventors = 1M
Goes to CBV - 3 Inventors = 139.5M
Goes to Chanbond = 139.5M
Per 1M shares = 139.5M/1.9B * 1M = USD 73,421.05
Carter's 900M Value = 66.07M

If proceeds 1.5B then
Goes to Litigation Financer = 375M
Goes to Lawyers = 375M
Goes to IPNAV (Ms Leane) = 330M
Goes to CBV - 3 Inventors = 1M
Goes to CBV - 3 Inventors = 209M
Goes to Chanbond = 209M
Per 1M shares = 209M/1.9B * 1M = USD 110,263
Carter's 900M Value = 99.23M
________________

Authorized 6B and 10M numbers were included in the last 10Q filed on 02/22/16. Per the same document, at that time, 626K and 1.879B were issued and outstanding.

Million dollar question is that how many have been further issued since the last 10Q.
==
Last UOIP filing:

https://sec.report/Document/0001354488-16-006327/

Stockholders' Deficit:

Series B convertible preferred stock ($.001 par value; 10,000,000 shares authorized; 626,667 shares issued and outstanding)

Common stock ($.001 par value; 6,000,000,000 shares authorized; 966,928,504 and 912,466,204 shares issued and outstanding, respectively)

The number is not 1.879B as 966,928,504 and 912,466,204 shares were issued and outstanding, respectively.
________________

pacer document: https://docdro.id/EpstiDr

Case 3:20-cv-03097-B
In the Northern District of Texas the Dallas Division.

zombywolf

05/31/21 10:13 AM

#87674 RE: AllinFun #87670

If we can get net $150-200 Million for the shares, let all those other aholes fight over the rest. This looks like close to $600 million from the guesswork I see- if they cant figure out that $400 mil is plenty for their end, let our lawyers point it out to them clearly. $200MM/1.6B shares is $.125/share, be a lot of happy campers with that check.

jesuslovzu

05/31/21 11:51 AM

#87710 RE: AllinFun #87670

Am I correct that Bentham is capped at 25mil? Their actual % would be much smaller in the event of a large settlement.

Still something Billy should cover out of his share IMO