$BMBM .04 - merger completed - pps value based on EPS as follows: Fiscal year 2017 profits $7.3 O/S 500m EPS .0146 X's EPS by growth factor of between 10 - 30 .0146 x 10 = .15 pps .0146 x 20 = .29 pps .0146 x 30 = .44 pps