Not sure what you are saying? First P's are 4.5B and now P's are 3B to get face value. I like your numbers but don't understand how you derived them? My calculations and others are that it will take 10B to make P's whole.
$10 Billion would bring an estimated $1.79 per share to U's and would bring P's to a $1000 and K's to $24.75.
Those numbers are calculated from 1.4B U's, 3M P's and 20M K's as estimates for having given releases!