Based on higher attrition of 400+ compassionate/expanded access/off label patients.
Here's how (yes I made a spreadsheet):
1Q $4.3M (approx. 300 new pts. for 1.5 mos. avg.) 2Q $13.7M (addl. 350 new pts. 1.5 mos. plus 1Q pts. for 3 addl. mos.) 3Q $24.5M (addl. 400 new pts. for 1.5 mos. plus 1-2Q pts. for addl. 3 mos.) 4Q $36.7M (addl. 450 new pts. for 1.5 mos. plus 1-3Q pts. for addl. 3 mos.)
Total $79M with 1500 pts. rolling into 2014.
Continue this pace of prior qtr. + 50 new pts. and YE '14 revenue will be $200M.
Note revs. for 1st qtr. are $4.3M....please adjust your expectations accordingly.