bradford86, the 2011 estimated $36M in rADTZ gross profit would only apply if they run at full capacity for the year. It's possible though IMO, through the right expansion plans. Also, that # is gross, not net. But all in all, there is still the acquisition, expansion into Pakistan, organic growth, and higher margins due to CHME being able to manufacture their own products to consider. So I think $1.25 - $1.35+ EPS is very doable at the higher share count for 2011. (BTW, those were my calculations referred to in your post (not sams), but are just rough estimates).
Not sure how Q4 will look, but I doubt they will beat last year since it was such a strong quarter (and they hinted that in the PR), but the next couple of years should be very strong for CHME IMO.