Flyer, looking at it from consistant growth of 25% Q/Q starting w/ $6M in Q3, Q3 '10 would have "new business" of $14.65M. W/ 94% gross margins and Op Ex of $5.5M, Wave would show a Profit of $8.25M. W/ 70M shrs that would be $.1175 EPS for the Q. Annualize that and add a P/E of 25 - 30 and the share price is $12- $14. Not "best of all worlds," but pretty darn good. That would be in early Nov. '10.