Replies to post #56456 on Koil Energy Solutions Inc. (KLNG)

[Pharaoh-1]

Bud,

I am thoroughly impressed. Many thanks for the keeper post. Your membermarks should soar at the very least.

[mystic krewe]

thanks Bud!

[fazoolius]

BUD FOX,

Excellent model. I appreciate the time and effort you put into this.


-faz

[alex86]

Bud,

Great work… Thanks for your time and effort in putting this info together, and for sharing it with us all.

alex

[chevdawg18]

Looks great Bud, thanks a ton for taking the time and the effort. DPDW's long term growth prospects sure are appealing and IMO is certainly on the way to being a listed security most likely on the AMEX.

FWIW a discounted cash flow model is a way to value a stock? As in, its worth that price TODAY taking into account all of its inputs? tia

And i realize its just 1 way of valuing a stock.

[screamingeagle]

Nice post bud. :)

Stock is steady and volume healthy. This needs to paly out and we should see a higher PPS.

[kelseyf]

Bud, very nice model that allows one to simply look at the numbers in a black and white perspective based on revenue, expenses and yr-yr growth potential. And for a company like DPDW this is another nice tool to take a forward looking projection based on the current growing DPDW business model.

Kels

[tombrady12nh]

BUD FOX-That is great work! thank you

[MossyOak]

Thank you for all your time and effort in putting together this data!! This is something everyone can resource information from!! Thanks again!!

[Sled Dog]

Nice job BUD FOX. VERY nice!

[DOLLARLAND]

I know it is much more complicated than this, but if you simply interpolate your PPS Fair Market Value out each of the next 5 years, this is what you get:

2008 EOY PPS: $5.53/share
2009 EOY PPS: $10.73/share
2010 EOY PPS: $16.16/share
2011 EOY PPS: $23.18/share
2012 EOY PPS: $31.56/share

I think that I can live with!

Rhino

[J-RO]

.<font color=black> Updated Discounted Cash Flow Model - DPDW

*Please find below my DCF model for DPDW. Upon review, feel free to ask me any questions that you may have.

**Comments: I've calculated an estimate for the Flotec acquisition, which will directly impact DPDW's operating results for FY 2008 (and beyond). On a more forward looking basis, I decided to run my revenue estimate for FY 2009, because DR hasn't updated their projection to reflect revenue and earnings for Flotec.

http://www.keepandshare.com/doc/view.php?id=555433&da=y

***You will need MS EXCEL to view the model. Below is an MS EXCEL viewer, should you need it. Please disable the macros when you open the file (if the prompt appears).

http://investorshub.advfn.com/boards/read_msg.asp?message_id=27069075