If I recall correctly, your numbers are correct. The other thing to consider is that as near as I can tell, this is the pilot package that SKS was talking about on the last CC. It is just 20 seats and one server-with a day of tech support. Why would it be out of stock unless lots of companies were trying it? Its only 20 seats per package...