The simplest way to understand it is the bond conversions are conversion price (which goes to cash on conversion) + hedge ( whatever the stock price is on the day of conversion minus conversion price ) . Then you get $109.43 times the number of warrants exercised. That is how you get about $110 per share.
News 
Market Data 
Discover 
