RD, you said the following: ______________________________
Use "calculator" created by Edgar Sargent , Susman Group and A & A
_______________________________
Edgar Sargent DID NOT create the calculator you refer to and this has been discussed many times over the years. Former poster, WithCatz designed and implemented this calculator