Not sure of the variable projections offered by others, but I did an analysis on NWBO DCVax using Keytruda as a surrogate because NWBO has no revenues. So, real numbers, real timeframe for revenues. In keeping with the concept of DCF and using Keytruda's revenues as a surrogate - with similar revenues NWBOs share price today would be $187.11.
To avoid any mistaken impressions, DCF is a valuation method used to estimate the value of an investment today, based on projections of future cash flows (how much money it will generate in the future). As I said, it is both art and science. For some this can be difficult to grasp, while the science is easy (the algorithm), the art is more difficult because, when identifying the independent variables, the question is based on what future cash flow? Again NWBO has none and that is why I used Keytruda as a surrogate. It is as apples to apples as it gets, just different kinds of apples.
With the prospects of DCVax as an agnostic drug treatment for other forms of cancer - from a business perspective - the value of the company and the share price, based on such projected revenues, would be a multiple of what I posed.