There not "my" warrant numbers. They're nwbo's straight from 10-Q.
They're supposed to keep Shares Outstanding below Shares Authorized. It shouldn't be a surprise that it is so. Linda is tap dancing as fast as she can to keep it that way.
Consider setting aside a few million shares for debt to equity deals as they have done these pretty consistently.
I think your exercise is rather pointless. If nwbo releases positive TLD, they'll have a variety of choices to raise funds at better terms. Happy shareholders would approve any necessary modifications.
What they cannot fund (and likely never could fund) is the "go it alone" option. The way nwbo has stumbled its way through the trial process, even the most patient shareholder shouldn't want to wait years for them to learn all the other pieces by trial and error.
News 
Market Data 
Discover 
