Cat, the only point I think you are missing here is the thought of other companies merging in with umbra.
Personally i think its qx I have stated this many time but just with the IP our value should be at .035
Than factor in ebitda and whatever value of the other company merging in with us. I could easily see us at $.35-.50 a share and than some type of R/S of 1 for 10