$GCGX Potential Q1 2020:
3 @ 5 = 15 Liters per day
90 days per quarter =
15 * 90 * $8K per L = $10.8 mil
Infused: Q1 2020 = $600,000
Tahoe Distribution $50k wk = $600k
Indulge: $10,800,000
Infused: $600,000
Tahoe Distribution: $600,000
Q1 2020 = $12,000,000
Add Q1 = 1*25L large extractor
25*90*$8k = $18,000,000
Q1 2020 = $30,000,000
Qtrly Rev: $30,000,000
Yearly: $120,000,000
Margin 25%: $30,000,000
Yearly EPS: $0.0400
Multiple: 24
5/15/20: $0.96 :-)