YOUR ANALYSIS IS TOTALLY FLAWED MY FRIEND. THIS COMPANY IS GOING TO SURPRISE EVEN THE MOST BULLS AROUND HERE. WHEN I SAY ONE DOLLAR SOON.....THIS IS ONLY THE BEGINNING !! YOU NEED TO LOOK AT IT FROM A ""MARKET CAP PERSPECTIVE"" I BELIEVE SHMP COULD BE 1 TO 2 BILLION MARKET CAP COMPANY; YOU DO THE MATH. A YEAR FROM NOW....YOU COULD BE LOOKING AT 3-5 STOCK.