InvestorsHub Logo
icon url

Chris2125

07/11/18 5:17 PM

#132892 RE: kenyboy #132891

Keny,
Fully diluted is 364,500,000 shares.

$10 Billion / 364.5mm shares = $27.43
price per share.

$15 Billion / 364.5mm shares = $41.15
price per share.

icon url

HDGabor

07/11/18 5:40 PM

#132894 RE: kenyboy #132891

k-

The structure is:

Type: #
Common shares (outstanding): 293,584,140
Convertible shares 32,818,464
Notes: 7,716,048
Options: 25,702,956
RSU: 12,420,208
TOTAL: 372,241,816

Cumulative sum:

Common shares (outstanding): 293,584,140
+ Convertible shares: 326,402,604
+ Notes: 334,118,652
+ Options & RSU: 372,241,816

pps (10bn / 15bn)
34.06 / 51.09
30.64 / 45.96
29.93 / 44.89
27.79 / 41.69
26.86 / 40.30

Best,
G

ps.: the market could determine the pps (at the time of the offer) based on the outstanding