Thus is solid analyzing of numbers. REMEMBER, this is Oracle alone. Take 5% instead of 10% and then throw in Marketo and your still at $7 per share without ANYTHING ELSE NFUSZ HAS GOING. Honestly, 5% penetration is weak and 10% may even be low once word spreads.