Let's pretend KAY Lands the License, OEM, Enterprise Deals he talks about in 2017 and Matches his Burn Rate and Revneue @ 2 Million and becomes profitable. Plus wins One Settlement @ 30 M minus 10M in Legal Fees Say patents are worth 3 Million with the MobilTrust addition. And increases the Share Structure to 5 billion O/S
We have a completely different scenario at the end of 2017
REV 2 M Patent 3 M 1 Settlement 30M - 10 Legal Fee = 20M
25M / 5 Billion Shares OS = .05 x 24PE Ratio = $1.20/ share