Replies to post #2089 on Paysign Inc (PAYS)

[ebrie014]

Here are the comps as per Capital IQ, mean TEV to sales is 6x which would place the company at a value of 52.8M with ttm revenue of 8.8M which is 1.22$/share given 42.9M share count.

Company Name....................TEV/Total Revenues LTM........TEV/EBITDA LTM
MoneyOnMobile, Inc. (OTCPK:CLPI) 8.2x ... NM
Versapay Corporation (TSXV:VPY) 5.3x ... NM
Planet Payment, Inc. (NasdaqCM:PLPM) 3.5x ... 26.0x
Cass Information Systems(NasdaqGS:CASS) 3.0x ... 10.1x
WEX Inc. (NYSE:WEX) 5.9x ... 18.6x
Vantiv, Inc. (NYSE:VNTV) 3.4x ... 14.8x
Visa Inc. (NYSE:V) 14.2x ... 20.8x
CardConnect Corp. (NasdaqCM:CCN) 0.6x ... 13.4x
FleetCor Technologies, Inc. (NYSE:FLT) 10.2x ... 21.9x
Global Payments Inc. (NYSE:GPN) 5.4x ... 23.6x


3Pea International, Inc (OTCBB:TPNL) 0.6x 7.1x

TEV/Total Revenues LTM.....TEV/EBITDA LTM
High....14.2x.................26.0x
Low.....0.6x..................10.1x
Mean....6.0x..................18.6x
Median..5.3x..................19.7x