Which still doesn't account for NOL and annual revenue.
($1 billion annual revenue untaxed first year/os) = 1,630,000,000/206,168,035= 7.906172263804134 ------------------------ Assume $1 billion annual revenue (no growth) for remaining NOLs and no change in o/s =
---------------- I deleted the preferred conversion. I'm slightly inebriated right now and I don't really want to do math. Heck the math I typed up might actually be really off.