Well mine was 3000 times more than X and subtracted x plus 10000 more than last year to get my calculation ...
And if you ask me to account for any of it, then I'd say that at the moment due to a competitive edge I can't tell you. And you are suppose to believe me !
* if I had the investors Tdcp has all above is true . Point PERIOD!