SureTrader
Home > Boards > US Listed > Automotive and Transportation > American Airlines (AAL)

AAMRQ distribution formula

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
junkmanlong1 Member Profile
 
Followed By 8
Posts 133
Boards Moderated 0
Alias Born 10/02/07
160x600 placeholder
Amended Statement of Ownership (sc 13g/a) Edgar (US Regulatory) - 2/14/2018 5:49:59 PM
Amended Statement of Ownership (sc 13g/a) Edgar (US Regulatory) - 2/14/2018 2:19:34 PM
Amended Statement of Ownership (sc 13g/a) Edgar (US Regulatory) - 2/12/2018 9:20:26 AM
Amended Statement of Ownership (sc 13g/a) Edgar (US Regulatory) - 2/8/2018 9:59:53 AM
Statement of Changes in Beneficial Ownership (4) Edgar (US Regulatory) - 2/7/2018 5:17:55 PM
NTSB Urges Updates of Engine-Inspection Procedures and Passenger Evacuation Rules For U.S. Airlines Dow Jones News - 1/30/2018 9:06:00 PM
Expedia.com, Orbitz and Travelocity Collaborate with UATP to Expand US Corporate Travel Market Presence PR Newswire (US) - 1/30/2018 7:58:00 AM
Current Report Filing (8-k) Edgar (US Regulatory) - 1/25/2018 7:31:29 AM
American Airlines Group Reports Fourth-Quarter and Full Year 2017 Profit GlobeNewswire Inc. - 1/25/2018 7:30:00 AM
American Airlines Expands Network in 2018 and Introduces Shuttle Service Between Chicago O’Hare and New York LaGuardia GlobeNewswire Inc. - 1/18/2018 10:30:00 AM
American Airlines Group Announces Webcast of Fourth Quarter and Full Year 2017 Financial Results GlobeNewswire Inc. - 1/11/2018 5:48:40 PM
Current Report Filing (8-k) Edgar (US Regulatory) - 1/10/2018 8:01:22 AM
UATP Strengthens Network By Adding Spirit Airlines As A Merchant PR Newswire (US) - 1/9/2018 7:59:00 AM
Statement of Changes in Beneficial Ownership (4) Edgar (US Regulatory) - 1/3/2018 8:01:49 AM
Snowball Express and American Airlines Bring Holiday Cheer to Gold Star Families GlobeNewswire Inc. - 12/8/2017 8:00:00 AM
Statement of Changes in Beneficial Ownership (4) Edgar (US Regulatory) - 12/7/2017 5:18:47 PM
Statement of Changes in Beneficial Ownership (4) Edgar (US Regulatory) - 11/29/2017 5:46:07 PM
American Airlines and Mastercard Stand Up in the Fight Against Cancer GlobeNewswire Inc. - 11/28/2017 8:00:00 AM
Statement of Changes in Beneficial Ownership (4) Edgar (US Regulatory) - 11/27/2017 5:35:09 PM
Transport Warning Is Shrugged Off -- WSJ Dow Jones News - 11/24/2017 3:02:00 AM
Transport Stocks Fall, But Market Shrugs Off Broader Concerns -- 2nd Update Dow Jones News - 11/22/2017 5:34:00 PM
Transport Stocks Fall, But Market Shrugs Off Broader Concerns -- Update Dow Jones News - 11/21/2017 6:39:00 PM
Transport Stocks Fall But Market Shrugs Off Broader Concerns Dow Jones News - 11/21/2017 12:32:00 PM
Statement of Changes in Beneficial Ownership (4) Edgar (US Regulatory) - 11/20/2017 4:52:33 PM
Current Report Filing (8-k) Edgar (US Regulatory) - 11/14/2017 4:29:27 PM
junkmanlong1   Tuesday, 12/10/13 01:10:43 PM
Re: None
Post # of 34102 
AAMRQ distribution formula

AAMRQ 394.2 million fully diluted outstanding shares
AAMRQ debt with VWAP discount (5.655 claims / 0.965 discount) = $5860 million
AAMRQ debt $5.860 Billion claims + 1.817 billion owed union = $7677 million
AAL 756 million outstanding shares
source sec 8k filing

AMR stakeholders get 72% of the new company
Source BK dockets
Subtract out the 3.5% initial and AMR stakeholders get 68.5% at the distribution periods.
[(AAL * 756 million * 68.5% ) – 7677 million ]/394.2 million
Simplified
(AAL * 1.314) – 19.47 = AAMRQ value
(25 * 1.314) – 19.47 = $13.38
To calculate shares
([(AAL * 1.314) – 19.47] / AAL) * number of AAMRQ shares = AAL shares

So if you have 1000 shares and the stock stay at $25 for the 120 day distribution period.
Initial distribution 3.5% of the common goes to AAMRQ stockholders
1000 * [(756 million * 3.5%) / 394.2] = 67 AAL shares
Then for the next 4 distributions at 30,60,90 and 120 days
For each distribution 1000 / 4 = 250 AAMRQ shares
@30 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@60 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@90 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@120 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
If AAL stays at $25 and you had 1000 AAMRQ shares at the end of 120 days you should have 603 AAL shares
IMO..JML


Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist