they aren't assumptions, they are based on the filings. Discussion about this has happened here. They have floorless death spirals which makes perfect sense if you look at the horrid chart
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.