Mr Cooper Group Inc (COOP)

[Civil War General]

Correct, WAMUQ 28.33 to 1 R/S,current value 0.2471

1.7 billion common shares now.

Commons will receive 30% of 200 million Reorganized WMI shares = 60 million Reorganized WMI shares.
(DIMEs could change this, Court could change this)

1,700,000,000 = 28.3333 Commons as of now equal 1 Reorganized WMI share
60,000,000

$7.00 per Reorganized WMI share now
28.333 = $0.2470588 (0.2471) per Common NOW


Future

$107.00 per Reorganized WMI share future
28.333 = $3.77647 (3.78) per Common Now but in the future

This math does not take in to account any Reorganized WMI profits or losses, or any undisclosed assets, or any potential litigation gains. This is just based on the Disclosure statement and the Plan.