The deal was inked in Q3, and Wave generally reports Q3 results in the second week of Nov. Whether they report it all at once or delay the Safend component for a week is anybody's guess.
Safend was experiencing declining/stagnating revs ...
Wave SMB/bundling revs were approx. $5.92m in Q2 having grown 2.33% from Q1. Enterprise customer revs were around $2.37m. Enterprise customer revs should go up to $2.73m in Q3 and if SMB.bundling enjoys the same rate of growth should come in at $5.9m. This gives $8.63m in WAVX revs with some $1-2m of Safend revs tacked on if the numbers are consolidated (yielding $9.6-10.6m in revs).
Wave Q2 expenses were $10.15m having grown 4.32% from Q1. If Wave's exps show the same growth they will be around $10.6m. If one adds in the Safend exps guess of $3m, one gets consolidated expenses of $13.6m
This works out to a loss of $3-4m.
Wave ended Q2 with $10m in the bank. My math has Wave ending Q3 with something between $2-5m, that's pretty messy to project given Safend and the manner in which revs are booked vs billings. It gets worse before it gets better ... the doughnut hole. My numbers figure a $10m PIPE will cover the hole, and that would fit under the current shelf (resulting in around 4m shares as things currently stand).
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.