TOFS estimated, conservative PPS for FY2012 based on what we know. manta.com shows $2m to $5m revenues for FY2010. Let's say $7M in revs for 2011. With all the new services being added including transfer agent and market maker services, I will add another $4M. Conservatively speaking we could be looking at a company who does $11M in FY2012. Now, if we say net profit is only $4M based on higher startup costs for the first year with adding more services coupled with the accounting and legal costs in becoming and maintaining sec reporting through otcqb or otcbb exchange.
$4M net profit / $1.6B shares out = 0.0025 EPS (FY2012)
For PE of 10, then 10 x 0.0025 EPS = 2.5 cent PPS
For PE of 20, then 20 x 0.0025 EPS = 5.0 cent PPS
With share reduction via further common converted to
preferred to current float level of 900m, OS would equal 900M
$4M net profit / 900M shares out = 0.0044 EPS (FY 2012)
For PE of 10, then 10 x 0.0044 EPS = 4.4 cent PPS
For PE of 20, then 20 x 0.0044 EPS = 8.8 cent PPS
With both share reduction and previously announced buy back via PR with goal of reducing the OS to 500M shares
in 15 months time.
$4M net profit / 500M shares out = 0.008 EPS (FY 2012)
For PE of 10, then 10 x 0.008 EPS = 8 cent PPS
For PE of 20, then 20 x 0.008 EPS = 16 cents PPS
This exercise was for fun and could be way off since we do not know the actual revenues of 2011 or potential revenues of 2012. The r/m financial filings will allow us to fill in the real numbers in the near future. Either way, the above was using very conservative revenue and profits so I believe the estimated numbers above are on the low end of of what we will soon find out. GO TOFS
Bron:PhilCheeze
