Hi Clive, When 5YrT yields are low, the spreadsheet would indicate less stock, more risk-free (cash/bonds) Not sure about that, for example in 2009 the rates were low, and then the stock market exploded. After QE2 in September 2010 the same happened. Best Regards,K