ERHC Energy Inc (ERHE)

[Krombacher]

Did someone say headache, how about a spreadsheet?

Below tries to calculate Market Probabilities of events based on current share price, with end result either being an abysmal .02 cents if all heck breaks loose, and a best case of $8 if all goes well.

Then I extend the market probabilities and the two extremes into a prediction of what might happen under any given scenario.

Note, this is a rough draft and needs some tweaking...also I might separate some events as separate events....see below:



Krombacher