Wave Systems Corp. (fka WAVXQ)

[ZZT-BONE]

Ispro,


SKS stated that they have sold 1,000 per week. There are nine weeks for the 3rd Qt, for selling FDE drives. Let's ramp up a little and say Dell sells 20,000 by end of QT. 3.

20,000 x $7.00 = $140,000

Lets say that 15,000 are upgraded for full version.

15,000 x $50.00 = $750,000

Increase in licensing say $200,000


So, $1.4mil plus the above #'s comes to about $2.5mil for QT 3. Not the #'s everybody is hoping for. QT 4 , even if it doubles, which I think it will, comes to $4.8mil. Still not at BE yet. I said before, I believe BE will come at the QT 1 CC next year. I just hope we don't need another PP to take us there.

ZZT