The math is displayed here Seal ;) <A HREF="http://www.midweststockconsultingllc.com/uploads/MCCY_eps_breakdown.JPG" target="_blank">http://www.midweststockconsultingllc.com/uploads/MCCY_eps_breakdown.JPG</A>