Yes he is, you use the number of OS shares from the Ta. You are trying to throw in the 2 billion shares that COULD be bought back, but do not have to be.
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.