NuGene International Inc (NUGN)

[Italia77]

Let's try to do some simple maths:

MOVIES
Sell movies to networks typically license shows, often only covering 60 to 70 percent of production. However, the production company retains the majority of the rights, giving them the opportunity to make money in the future if the show is a hit.
So if your movie will cost 100, you will have 60/70 but BOXO will retain rights for future gains.
BOXO said they will produce 6 movies in 2022
Let's stay conservative, 6x20M = 120M revenues per box office (streaming).



TV SERIES
Netflix buys shows at a rate of the cost of production plus about 30 percent of production costs, but it retains most of its future licensing rights.
BOXO said they will produce and sell 10 series to Netflix/Prime video in 2022

So if your series will cost 100 you will have in return 130 but less rights in future.

Netflix and Prime video have both 100M of subscribers and don't forget Disney 'Star Wars new series' are their.
Just to understand the series cost,
"The Man in the High Castle" Prime video serie cost about $72 million in total.
was an original Prime series, 10 episodes per 4 season so 40 episodes.

Netflx payment structure:
Netflix remits licensing fees on a quarterly basis, over the entire license period.
Below is an example for a better understanding of the Netflix payment structure-

Licensing fee: $240,000 (minus delivery cost).
Term: 3 years (36 months).
The payment would be made in 12 quarters (1 year = 4 quarters- 3 years = 12 quarters).
Amount paid every quarter: $20,000 (Divide $240,000 into 12 equal instalments).

Prime Video - They pay on per hour streaming basis eg.. 0.20–00.30 USD / Hour streamed.
How many views of 1h episode of the new serie?
Let's says 1.000.000 views (top series have more millions), will revenue 200.000$ per episode!

Let's stay conservative about the series
5 Netflix so (20.000x4)x5 + (30%more than cost productions) = 10M
5 Prime Video so (200.000x10)x5 = 10M
(10 are episodes of every series)

So total 2022 series revenues sold at netflix/prime can be 20M

A TOTALE per 2022 of 140M of revenues
140.000.000/250.000.000 = market cap / OS = 0,56 $ per share at least $NUGN