UnifiedOnline Inc fka UOIP

[AllinFun]

Billy's waterfall thing will likely not turn out to be anything as it was presented in the TRO when all is said and done. So it will be closer to 40% of total amount of settlement if things go right on the legal side.

Also $600 million is just a projection that ZW has held for a long time now which is only an opinion. Based on the valuation placed on these units this number is absurdly lowball - however we cannot be certain what Carter would have been willing to settle on based on his piled up debt and multiple legal targets being placed on him at this point. Might have given a huge discount to get it done, but as I said these are all opinions and the value of the patents is the only fact we can hold to as of right now to predict what the settlement could have potentially turned out to be.

At $600 million I project somewhere around .14-.15 in best case scenario and .10-.11 in the worst case scenario depending what happens with the "waterfall chart".