Mr Cooper Group Inc (COOP)

[worker]

$125 - Is it just pure coincidence?

Alice Griffin also stated per WAMUQ = $125,59

see: https://storage.courtlistener.com/recap/gov.uscourts.nysd.560703/gov.uscourts.nysd.560703.1.0_1.pdf

COOP fair value = $125.94 - SimplyWallStret.com

Calculation Result
Excess Returns = (Stable Return on equity – Cost of equity) x (Book Value of Equity per share)
= (27.9% - 11.43%) x $45.84 $7.56
Terminal Value of Excess Returns = Excess Returns / (Cost of Equity - Expected Growth Rate)
= $7.56 / (11.43% - 1.99%) $80.11
Value of Equity = Book Value per share + Terminal Value of Excess Returns
USD45.84 + $80.11 = $125.94

https://simplywall.st/stocks/us/banks/nasdaq-coop/mr-cooper-group

I use SimplyWallStret.com the same way I use barchart.com. It's not a pump and dump site at all. IMO