UnifiedOnline Inc fka UOIP

[BrokeAgent]

I reached out to Leane on LinkedIn. I guess we know now why we haven't heard from Chanbond since August and why the court date got pushed out so far.

I'm suspecting the offer came from Cox. Just speculation on my part, but they were up first. If the offer was from Cox and it was $50 million, it probably is too low. Following is what I come up with from the top 7 providers using current subscription numbers at Teece's bottom estimate (@ .28 X 12 mo. X 7 yrs):

Comcast 19,900,000 subs $468,048,000.00
Charter 15,530,000 subs $365,265,600.00
WOW 518,500 subs $12,195,120.00
Cox 4,132,000 subs $97,184,640.00
AB 410,921 subs $9,664,861.92
Cable One 818,330 subs $19,247,121.60
Mediacomm 829,000 subs $19,498,080.00
$991,103,423.52

Keep in mind that these numbers fluctuate, but have actually gone down substantially the past few years. However, they may still up from 7 years ago.