UnifiedOnline Inc fka UOIP

[Scruffer]

At $1.06 for 13, ~6 Billion Dollars.

And this could be conservative.

Only using 20M modems for non-Comcast and 10M for Comcast.

And this doesn't really count future years (only using 9 years).

And then if any parts of DOCSIS 3.1 infringe?

And then, according to the professor, Comcast cannot deduct 2/3rds.

And then the shareholders eat the loss, COMM goes belly-up and the fat cat exec's subordinates "Try to bury" it all in their footnotes.

See Footnote C of Note A of Exhibit 1.01B of Attachment 99.1A in 10K/A dated 09/30/2020 under "Risks related to our business" in Risk Factors of Item 3A, Section II.